How the money will be spent, where the money in Southend comes from and Capital Expenditure
How the money will be spent
How money is spent
|
2023 - 2024- Original £m |
2024 - 2025 £m |
Employees |
90.6 |
92.9 |
Running Expenses |
238.4 |
271.8 |
Schools Budget |
24.5 |
21.9 |
Cost of Capital |
26.1 |
15.9 |
Total |
379.6 |
402.5 |
Where the money comes from
Where the money comes from
|
2023 - 2024 £m |
2024 - 2025 £m |
Government Grants |
157.9 |
169.0 |
Other Grants and Reimbursements |
22.1 |
23.8 |
Rents |
5.5 |
6.3 |
Other Income |
50.2 |
53.3 |
Business Rates |
36.3 |
38.0 |
Revenue Supt, Grant |
7.1 |
7.6 |
Collection Fund |
2.0 |
1.0 |
General Reserve |
1.0 |
0.0 |
Capital Reserve |
0.0 |
0.0 |
Council Tax |
97.5 |
103.5 |
Total |
379.6 |
402.5 |
Capital Investment in Southend
The council has plans to spend a total of £69.2m on capital schemes for 2024 - 2025.
Where Southend plans to use Capital Investment
General Fund Services |
£m |
Enterprise and Regeneration - Leveling Up Fund |
22.1 |
Highways and Infrastructure |
11.8 |
Investment in ICT |
4.5 |
Southend Pier |
4.2 |
School Improvement |
2.7 |
Improvements and Priority Works to Council Property |
2.5 |
Enterprise and Regeneration - other |
1.9 |
Community Infrastructure Levy/106 Schemes |
0.9 |
Disabled Facilities Grants and Private Sector Housing |
0.8 |
Energy Efficiency |
0.5 |
Social Care |
0.2 |
Total |
52.1 |
Amount Spent on Council Housing
Council Housing |
£m |
Council Housing New Build Programme |
6.7 |
Decent Homes Improvements |
6.3 |
Housing Acquisitions Programme |
3.4 |
Disabled Adaptions |
0.7 |
Total |
17.1 |